County Profile for Union - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 468,865,802 Total Charges 4,782,130,174
Fixed Assets 295,483,965 Contract Allowance 3,803,337,269
Other Assets 175,758,963 Operating Revenue 978,792,905
Total Assets 940,108,730 Operating Expenses 1,107,689,153
Current Liabilities 164,717,466 Operating Margin -128,896,248
Long Term Liabilities 253,522,902 Other Income 181,636,561
Total Equity 521,868,362 Other Expense 1,022,384
Total Liabilities and Equity 940,108,730 Net Profit or Loss 51,717,929

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,917 Revenue per Bed $1,037,956 Revenue per Person $978,792,905
Net Margin per Discharge ($2,755) Net Margin per Bed ($136,687) Net Margin per Person ($128,896,248)
Net Profit per Discharge $1,105 Net Profit per Bed $54,844 Net Profit per Person $51,717,929
Net Fixed Assets per Discharge $6,315 Net Fixed Assets per Bed $313,345 Net Fixed Assets per Bed $295,483,965
Long Term Debt per Discharge $5,418 Long Term Debt per Bed $268,847 Long Term Debt per Person $253,522,902
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 154 Net Fixed Assets 284 Population Estimate 1,151
Total Revenue 212 Long Term Liabilities 238 Total Patient Discharges 170
Net Margin 3,247 Total Patient Beds 166
Net Profit or Loss 243

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 181,959,371 1,076,011,409 0.1691
31 Intensive Care Unit 26,382,209 165,286,702 0.1596
32 Coronary Care Unit 10,995,092 106,495,905 0.1032
43 Nursery 6,884,780 28,499,187 0.2416
44 Skilled Nursing Care 9,108,449 10,954,798 0.8315
50 Operating Room 43,209,622 173,787,670 0.2486
51 Recovery Room 15,559,095 83,236,832 0.1869
52 Labor and Delivery Room 11,240,274 42,923,297 0.2619

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 36,057,256 13 Nursing Administration 7,628,412
02,03 Captial Related - Movable Equipment 31,556,073 14 Central Services and Supply 4,197,044
04 Employee Benefits 102,525,926 15 Pharmacy 13,120,197
05 Administrative and General 153,788,746 16 Medical Records and Medical Library 9,360,931
06 Maintenance and Repairs 10,729,625 17 Social Services 3,628,853
07 Operation of Plant 22,687,138 18 Other General Service Expense 208,247
08,09 Laundry, Linen and Housekeeping 16,274,069 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 13,586,417 20,21,22,23 Education Programs 11,531,638
Total General Service Cost Centers 436,880,572

County Profile for Union - 2015